GSA-Leased Investment Opportunity
# of Locations
Total GSA Lease RSF
Capitalized Value
% Operating Expenses
0%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
50%
Cap Rate
4%
4%
5%
6%
7%
8%
9%
10%
11%
12%
13%
14%
14%
Building RSF
3,000
4.5M
% Government Leased
0%
100%
Government Leased RSF
3,000
2.4M
Remaining Total Term (Yrs)
0
20
Remaining Firm Term (Yrs)
0
20
Total Rent
$0
$71.5M
Rent PRSF
0
90
